| Revenue | DKK 232K | +22% |
| EBITDA | DKK 232K | +22% |
| Net profit | DKK 917K | -3% |
| Total assets | DKK 2,9M | +19% |
| Equity | DKK 2,8M | +17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -12 | -9 | -15 | -247 | -485 | -27 | -32 | 190 | 232 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -12 | -9 | -15 | -247 | -485 | -27 | -32 | 190 | 232 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -12 | -9 | -15 | -247 | -485 | -27 | -32 | 190 | 232 |
| Net financials | -106 | 149 | -1.131 | 1.011 | -2.254 | 4.566 | 796 | -1.606 | -1.052 | 760 | 709 |
| Profit before tax | -115 | 137 | -1.143 | 1.002 | -2.269 | 4.319 | 310 | -1.633 | -1.084 | 949 | 942 |
| Tax | -3 | 9 | 16 | 6 | -0 | -6 | -6 | 5 | -0 | -0 | 24 |
| Net profit | -112 | 128 | -1.159 | 996 | -2.269 | 4.325 | 316 | -1.638 | -1.084 | 949 | 917 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 586 | 2.890 | 3.375 | 4.451 | 5.354 | 10.099 | 4.682 | 2.546 | 1.462 | 2.411 | 2.874 |
| Equity | 474 | 2.873 | 1.715 | 2.710 | -469 | 5.856 | 4.172 | 2.534 | 1.450 | 2.401 | 2.810 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 16 | 1.660 | 1.741 | 3.823 | 4.243 | 509 | 12 | 12 | 10 | 63 |
| Total debt | 112 | 16 | 1.660 | 1.741 | 5.823 | 4.243 | 509 | 12 | 12 | 10 | 63 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
The Circular Way Invest ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Frisbæk Jensen | Board of Directors | 0 companies |
| Erik Torrild | Chairman | 0 companies |
| David Robson Overby | Board of Directors | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |