| Revenue | DKK -76K | +171% |
| EBITDA | DKK -76K | -171% |
| Net profit | DKK 40K | -90% |
| Total assets | DKK 4,1M | -3% |
| Equity | DKK 4M | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 742 | 2.240 | 1.795 | 1.080 | 1.029 | 851 | -48 | -49 | -28 | -76 |
| Staff expenses | -0 | -135 | -715 | -1.064 | -744 | -752 | -97 | -30 | -0 | -0 | -0 |
| EBITDA | -4 | 607 | 1.525 | 731 | 335 | 277 | 754 | -78 | -49 | -28 | -76 |
| Depreciation & amort. | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -0 |
| EBIT | -9 | 602 | 1.520 | 726 | 330 | 272 | 749 | -83 | -54 | -33 | -76 |
| Net financials | -8 | 20 | 67 | -206 | 425 | 311 | 475 | -802 | 272 | 535 | 128 |
| Profit before tax | -8 | 622 | 1.587 | 520 | 756 | 583 | 1.224 | -885 | 218 | 502 | 52 |
| Tax | 4 | 137 | 350 | 116 | 167 | 129 | 271 | -193 | 48 | 110 | 12 |
| Net profit | -12 | 485 | 1.237 | 404 | 588 | 454 | 954 | -692 | 170 | 392 | 40 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 782 | 1.392 | 3.007 | 3.202 | 3.600 | 4.103 | 4.537 | 3.819 | 3.889 | 4.184 | 4.068 |
| Equity | 769 | 1.253 | 2.410 | 2.734 | 3.232 | 3.596 | 4.460 | 3.768 | 3.838 | 4.108 | 4.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 130 | 589 | 462 | 363 | 502 | 73 | 51 | 51 | 76 | 55 |
| Total debt | 6 | 130 | 589 | 462 | 363 | 502 | 73 | 51 | 51 | 76 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|