| Revenue | DKK -43K | +9% |
| EBITDA | DKK -343K | +22% |
| Net profit | DKK 4,8M | +28% |
| Total assets | DKK 37,3M | +0% |
| Equity | DKK 35,4M | -2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | -5 | -27 | -39 | -146 | -150 | -27 | -28 | -51 | -35 | -39 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -350 | -400 | -300 |
| EBITDA | 33 | -5 | -27 | -39 | -146 | -150 | -27 | -28 | -351 | -385 | -439 | -343 |
| Depreciation & amort. | -31 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -19 | -27 | -39 | -146 | -150 | -27 | -28 | -351 | -385 | -439 | -343 |
| Net financials | 3.267 | 2.826 | 2.987 | 5.470 | 23.910 | 1.321 | -257 | 2.316 | -3.515 | 2.815 | 5.257 | 6.487 |
| Profit before tax | 3.269 | 2.807 | 2.960 | 5.431 | 23.764 | 1.171 | -284 | 2.288 | -3.866 | 2.430 | 4.818 | 6.144 |
| Tax | 110 | 161 | 41 | 156 | 192 | 260 | -62 | 503 | -726 | 466 | 1.080 | 1.353 |
| Net profit | 3.158 | 2.646 | 2.919 | 5.274 | 23.572 | 912 | -222 | 1.784 | -3.139 | 1.964 | 3.738 | 4.791 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.263 | 19.248 | 21.885 | 26.092 | 49.474 | 38.293 | 33.910 | 35.534 | 31.510 | 33.358 | 37.240 | 37.337 |
| Equity | 15.572 | 18.218 | 20.788 | 25.573 | 47.845 | 37.756 | 33.424 | 34.708 | 31.456 | 32.820 | 36.258 | 35.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.677 | 1.030 | 1.097 | 519 | 1.629 | 537 | 487 | 826 | 54 | 538 | 982 | 1.888 |
| Total debt | 1.677 | 1.030 | 1.097 | 519 | 1.629 | 537 | 487 | 826 | 54 | 538 | 982 | 1.888 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|