| Revenue | DKK 146K | +99% |
| EBITDA | DKK 104K | +42% |
| Net profit | DKK 2,6M | +98% |
| Total assets | DKK 20,1M | +3% |
| Equity | DKK 18,3M | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 | 69 | 68 | 73 | 146 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 69 | 68 | 73 | 104 |
| Depreciation & amort. | -54 | -54 | -54 | -54 | -54 |
| EBIT | 21 | 15 | 14 | 19 | 50 |
| Net financials | 835 | 723 | 1.145 | 1.304 | 2.575 |
| Profit before tax | 856 | 738 | 1.158 | 1.323 | 2.625 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 856 | 738 | 1.158 | 1.323 | 2.625 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.576 | 19.864 | 19.102 | 19.440 | 20.086 |
| Equity | 12.301 | 12.357 | 13.232 | 15.378 | 18.319 |
| Long-term debt | 8.298 | 6.530 | 4.957 | 3.146 | 0 |
| Short-term debt | 977 | 977 | 912 | 916 | 1.766 |
| Total debt | 9.275 | 7.507 | 5.870 | 4.061 | 1.766 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JE Management | Management | 2015 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Elton Andersen | Management | 0 companies |
| Ole Strømgaard Andersen | Board of Directors | 0 companies |
| Rune Blæsbjerg | Board of Directors | 0 companies |