| Revenue | DKK 3,1M | +87% |
| EBITDA | DKK -4,9M | -2% |
| Net profit | DKK -6,4M | -5% |
| Total assets | DKK 7,3M | +49% |
| Equity | DKK -7,1M | -829% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 2.439 | 1.392 | 1.893 | 2.731 | 165 | -4.133 | 294 | 1.647 | 3.073 |
| Staff expenses | -1.290 | -1.999 | -2.757 | -3.951 | -5.243 | -715 | -711 | -4.135 | -6.457 | -7.960 |
| EBITDA | -877 | 440 | -1.365 | -2.058 | -2.511 | -550 | -4.845 | -3.841 | -4.810 | -4.887 |
| Depreciation & amort. | -0 | -6 | -13 | -301 | -301 | -301 | -301 | -1.150 | -2.128 | -1.133 |
| EBIT | -877 | 434 | -1.377 | -2.359 | -2.812 | -851 | -5.145 | -4.991 | -6.938 | -6.021 |
| Net financials | -14 | -17 | -75 | -53 | -112 | -161 | -1.046 | -920 | 382 | -907 |
| Profit before tax | -891 | 418 | -1.453 | -2.412 | -2.924 | -1.012 | -6.192 | -5.911 | -6.556 | -6.927 |
| Tax | -195 | 92 | -317 | 351 | -381 | -12 | -76 | -559 | -511 | -571 |
| Net profit | -696 | 325 | -1.136 | -2.763 | -2.543 | -1.000 | -6.116 | -5.352 | -6.045 | -6.356 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.628 | 1.946 | 5.350 | 3.780 | 7.168 | 750 | 7.898 | 8.594 | 4.894 | 7.307 |
| Equity | -646 | -320 | -1.456 | 34 | -2.509 | -3.509 | -3.685 | 5.278 | -767 | -7.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10.016 | 0 | 3.876 | 12.533 |
| Short-term debt | 2.274 | 1.914 | 6.806 | 3.381 | 9.677 | 4.259 | 734 | 637 | 1.769 | 1.897 |
| Total debt | 2.274 | 1.914 | 6.806 | 3.381 | 9.677 | 4.259 | 10.751 | 637 | 5.644 | 14.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2021 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UP SPV A/S | Company | 50.0% | 50.0% | 2021 |
Change Ventures ApS | Company | 15.0% | 15.0% | 2025 |
North Ventures Fund I K/S | Company | 10.0% | 10.0% | 2025 |
Urban Partners A/S | Company | 10.0% | 10.0% | 2022 |
ZJ Group ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Mathias Wichmann | Management | 0 companies |
| Thomas Heldgaard | Chief Executive Officer | 0 companies |
| Erik Torrild | Chairman | 0 companies |
| Sabrina Mai Bendjazia | Board of Directors | 0 companies |
| Anders Lendager | Chairman | 0 companies |
| Michael Vangsgaard Christensen | Board of Directors | 0 companies |
| Emil Skals | Board of Directors | 0 companies |
| Ugo Thomas Ermacora | Board of Directors | 0 companies |
| Monica Reib | Board of Directors | 0 companies |
| Thomas Nygaard Hamann | Board of Directors | 0 companies |
| Ditte Lysgaard Vind | Board of Directors | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |
| Jakob Munk Nielsen | Board of Directors | 0 companies |
| Nicolai Broby Eckert | Chairman | 0 companies |
| Thomas Raunsbæk | Board of Directors | 0 companies |