| Revenue | DKK 2K | -102% |
| EBITDA | DKK 2K | +102% |
| Net profit | DKK 3,3M | +219% |
| Total assets | DKK 140K | +0% |
| Equity | DKK -1,2M | +73% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -10 | -58 | -306 | -180 | -187 | -165 | -146 | -146 | -110 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -10 | -58 | -306 | -180 | -187 | -165 | -146 | -146 | -110 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.567 | -0 |
| EBIT | -0 | -10 | -58 | -306 | -180 | -187 | -165 | -146 | -146 | -2.677 | 2 |
| Net financials | 0 | 0 | 0 | -86 | -167 | -191 | -305 | -321 | -196 | -93 | 3.291 |
| Profit before tax | -0 | -10 | -58 | -392 | -346 | -378 | -470 | -467 | -342 | -2.770 | 3.293 |
| Tax | -0 | -0 | -15 | -90 | -77 | -83 | -140 | -114 | -59 | -0 | 1 |
| Net profit | -0 | -10 | -43 | -302 | -270 | -295 | -330 | -353 | -283 | -2.770 | 3.293 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 9 | 1.334 | 2.273 | 2.108 | 3.170 | 3.230 | 2.984 | 2.816 | 141 | 140 |
| Equity | 10 | 0 | 96 | -206 | -476 | -770 | -1.100 | -1.453 | -1.737 | -4.507 | -1.214 |
| Long-term debt | 0 | 0 | 500 | 1.643 | 2.079 | 3.775 | 4.076 | 4.351 | 4.529 | 4.622 | 1.312 |
| Short-term debt | 0 | 9 | 627 | 557 | 275 | 19 | 122 | 28 | 25 | 25 | 42 |
| Total debt | 0 | 9 | 1.127 | 2.200 | 2.354 | 3.794 | 4.198 | 4.379 | 4.553 | 4.647 | 1.354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2016 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
Rasmus Alexandersen Poulsen Holding ApS | Company | 10.0% | 10.0% | 2024 |
Holafa ApS | Company | 10.0% | 10.0% | 2024 |
Uddannelses- og Forskningsstyrelsen | Company | 15.0% | 15.0% | 2017 |
Muthu Holding ApS | Company | 5.0% | 5.0% | 2017 |
LapTics ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| John Erland Østergaard | Management | 0 companies |
| Claus Risager | Chief Executive Officer | 0 companies |
| Rasmus Alexandersen Poulsen | Board of Directors | 0 companies |
| Jakob Danielsen | Board of Directors | 0 companies |
| Gustaf Iuel-Brockdorff | Chairman | 0 companies |
| Thiusius Rajeeth Savarimuthu | Board of Directors | 0 companies |
| Henrik Bisgaard Poulsen | Board of Directors | 0 companies |
| Lars Buhl | Chairman | 0 companies |
| Anne Sophie Winther Hansen | Chairman | 0 companies |
| Helge Holm-Larsen | Board of Directors | 0 companies |