| Revenue | DKK 831K | +12% |
| EBITDA | DKK 831K | +12% |
| Net profit | DKK 433K | +8% |
| Total assets | DKK 9,1M | +0% |
| Equity | DKK 5M | +9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 670 | 779 | 873 | 801 | 840 | 747 | 607 | 617 | 741 | 831 |
| Staff expenses | -0 | -0 | -0 | -33 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 670 | 779 | 873 | 768 | 840 | 747 | 607 | 617 | 741 | 831 |
| Depreciation & amort. | -136 | -149 | -150 | -165 | -165 | -173 | -173 | -173 | -161 | -164 |
| EBIT | 534 | 631 | 724 | 603 | 675 | 574 | 434 | 443 | 580 | 667 |
| Net financials | -97 | -155 | -124 | -128 | -109 | -85 | -60 | -56 | -68 | -106 |
| Profit before tax | 437 | 476 | 600 | 475 | 566 | 489 | 374 | 388 | 512 | 561 |
| Tax | 109 | 102 | 134 | 105 | 124 | 107 | 82 | 85 | 113 | 128 |
| Net profit | 328 | 373 | 466 | 369 | 442 | 382 | 291 | 303 | 399 | 433 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.162 | 8.707 | 8.459 | 8.387 | 8.248 | 8.405 | 8.258 | 8.059 | 9.056 | 9.079 |
| Equity | 1.557 | 1.931 | 2.397 | 2.766 | 3.209 | 3.591 | 3.882 | 4.185 | 4.584 | 5.017 |
| Long-term debt | 4.750 | 4.383 | 3.885 | 3.451 | 3.006 | 2.559 | 2.077 | 1.900 | 2.524 | 2.283 |
| Short-term debt | 1.414 | 1.951 | 1.727 | 1.704 | 1.554 | 1.743 | 1.769 | 1.434 | 1.399 | 1.226 |
| Total debt | 6.164 | 6.333 | 5.613 | 5.156 | 4.560 | 4.302 | 3.846 | 3.334 | 3.924 | 3.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STOFFER HOLDING SILKEBORG ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vestergaard Kristoffersen | Management | 0 companies |