| Revenue | DKK 49K | -378% |
| EBITDA | DKK 49K | +378% |
| Net profit | DKK 139K | +21% |
| Total assets | DKK 4,7M | +146% |
| Equity | DKK 2,1M | +7% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3.638 | -4.441 | -7.128 | -8.670 | -1.200 | -330 | 64 | 290 | -18 | 49 |
| Staff expenses | -1.567 | -5.040 | -8.424 | -11.995 | -15.149 | -4.873 | -1.124 | -0 | -0 | -0 | -0 |
| EBITDA | -2.322 | -8.678 | -12.866 | -19.123 | -23.885 | -6.073 | -1.454 | 64 | 290 | -18 | 49 |
| Depreciation & amort. | -8 | -50 | -127 | -228 | -266 | -188 | -50 | -0 | -0 | -0 | -0 |
| EBIT | -2.330 | -8.728 | -12.993 | -19.351 | -24.151 | -6.261 | -1.504 | 64 | 290 | -18 | 49 |
| Net financials | -85 | -211 | -327 | -287 | -492 | -277 | -46 | -0 | 122 | 132 | 89 |
| Profit before tax | -2.415 | -8.939 | -13.319 | -19.638 | -24.643 | -6.538 | -1.550 | 64 | 411 | 114 | 139 |
| Tax | -0 | -0 | -1.109 | -4.175 | -2.994 | -1.423 | -466 | -0 | -0 | -0 | -0 |
| Net profit | -2.415 | -8.939 | -12.211 | -15.463 | -21.648 | -5.115 | -1.084 | 64 | 411 | 114 | 139 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 992 | 2.477 | 25.712 | 10.167 | 4.682 | 5.900 | 1.934 | 1.717 | 1.813 | 1.927 | 4.733 |
| Equity | -1.365 | -304 | 22.644 | 6.771 | -7.877 | 2.415 | 1.331 | 1.395 | 1.806 | 1.921 | 2.059 |
| Long-term debt | 1.932 | 1.541 | 1.191 | 795 | 913 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 425 | 1.240 | 1.878 | 2.601 | 11.647 | 3.485 | 603 | 322 | 6 | 6 | 2.674 |
| Total debt | 2.356 | 2.781 | 3.069 | 3.396 | 12.560 | 3.485 | 603 | 322 | 6 | 6 | 2.674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2016 | — | — |
JØ Management | Management | 2020 | — | — |
NS Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brightfolk A/S | Company | 90.0% | 90.0% | 2020 |
ASEO INVEST IT ApS | Company | 5.0% | 5.0% | 2019 |
MAJHOLM MEDIA ApS | Company | 5.0% | 5.0% | 2019 |
North Media Online A/S | Company | 20.0% | 20.0% | 2019 |
ENGGAARD KROG HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Enggaard Krog | Management | 0 companies |
| Jeppe Østergaard Bredahl | Management | 0 companies |
| Nicolas Skovmand | Management | 0 companies |
| Søren Skovbølling | Board of Directors | 0 companies |
| Dann Bleeker Pedersen | Board of Directors | 0 companies |
| Camilla Hessellund Lastein | Chairman | 0 companies |
| Morten Holst | Board of Directors | 0 companies |
| Daniela Aloisia Gomig-Hansen | Board of Directors | 0 companies |
| Tommy Ahlers | Chairman | 0 companies |
| Lise Kaae | Chairman | 0 companies |
| Henrik Løvig Jensen | Chairman | 0 companies |