| Revenue | DKK 2M | -9% |
| EBITDA | DKK -87K | -37% |
| Net profit | DKK 62K | +226% |
| Total assets | DKK 768K | -7% |
| Equity | DKK 539K | +13% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 535 | 513 | 2.502 | 4.170 | 3.269 | 2.212 | 4.466 | 9.851 | 6.478 | 2.232 | 2.041 |
| Staff expenses | -535 | -510 | -2.496 | -4.106 | -3.186 | -2.078 | -4.044 | -9.749 | -6.466 | -2.295 | -2.127 |
| EBITDA | 0 | 3 | 6 | 64 | 83 | 135 | 423 | 102 | 11 | -63 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 3 | 6 | 64 | 83 | 135 | 423 | 102 | 11 | -63 | -87 |
| Net financials | -0 | -1 | -4 | -8 | -4 | 291 | 163 | -55 | 21 | 17 | 147 |
| Profit before tax | 0 | 2 | 2 | 56 | 80 | 426 | 586 | 46 | 32 | -46 | 60 |
| Tax | 0 | 0 | 1 | 13 | 18 | 96 | 129 | 11 | 9 | 3 | -2 |
| Net profit | 0 | 1 | 2 | 43 | 62 | 330 | 457 | 36 | 23 | -49 | 62 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 34 | 228 | 407 | 662 | 2.033 | 1.511 | 1.419 | 1.367 | 826 | 768 |
| Equity | 2 | 3 | 5 | 49 | 111 | 370 | 737 | 684 | 616 | 477 | 539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 31 | 223 | 358 | 551 | 1.662 | 774 | 735 | 752 | 349 | 230 |
| Total debt | 116 | 31 | 223 | 358 | 551 | 1.662 | 774 | 735 | 752 | 349 | 230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|