| Revenue | DKK -249K | -38% |
| EBITDA | DKK -268K | +36% |
| Net profit | DKK -276K | +36% |
| Total assets | DKK 2,2M | -82% |
| Equity | DKK 1,8M | -13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.589 | 3.536 | 2.226 | -404 | -249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.568 | 3.512 | 2.201 | -422 | -268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.568 | 3.512 | 2.201 | -422 | -268 |
| Net financials | -5 | -5 | -7 | -10 | -7 |
| Profit before tax | 3.562 | 3.507 | 2.193 | -432 | -276 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.562 | 3.507 | 2.193 | -432 | -276 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49.920 | 46.440 | 44.904 | 12.273 | 2.201 |
| Equity | 28.785 | 32.292 | 34.485 | 2.053 | 1.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.050 | 1.033 | 669 | 337 | 125 |
| Total debt | 2.050 | 1.033 | 669 | 337 | 125 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Chairman | 2016 – 2023 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nyhus | Chief Executive Officer | 0 companies |
| Mikael Thaarup Robertsen | Chief Executive Officer | 0 companies |
| Flemming Bæk Engelhardt | Chairman | 0 companies |
| Henrik Tonsgaard Heideby | Chairman | 0 companies |
| Søren Felden Nielsen | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Jan Sten Hansen | Chairman | 0 companies |
| John Vinther | Board of Directors | 0 companies |