| Revenue | DKK 4,8M | +110% |
| EBITDA | DKK -801K | +79% |
| Net profit | DKK -7,7M | +1% |
| Total assets | DKK 15,6M | -31% |
| Equity | DKK -7,1M | -1209% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 599 | -796 | -997 | -811 | -623 | 1.522 | -1.279 | 2.308 | 4.843 |
| Staff expenses | -281 | -670 | -1.254 | -788 | -1.266 | -1.934 | -2.655 | -5.849 | -6.168 | -5.645 |
| EBITDA | -52 | -71 | -2.049 | -1.785 | -2.076 | -2.557 | -1.133 | -7.127 | -3.859 | -801 |
| Depreciation & amort. | -0 | -0 | -0 | -205 | -682 | -1.253 | -1.945 | -2.688 | -3.421 | -5.563 |
| EBIT | -52 | -71 | -2.049 | -1.990 | -2.758 | -3.810 | -3.077 | -9.815 | -7.281 | -6.364 |
| Net financials | -0 | -1 | -2 | -138 | -161 | -319 | -358 | -414 | -1.665 | -1.370 |
| Profit before tax | -52 | -72 | -2.051 | -2.128 | -2.919 | -4.129 | -3.436 | -10.230 | -8.946 | -7.734 |
| Tax | -11 | -15 | -316 | 11 | -360 | -995 | -691 | -990 | -1.141 | -0 |
| Net profit | -40 | -56 | -1.735 | -2.139 | -2.559 | -3.134 | -2.745 | -9.239 | -7.805 | -7.734 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 94 | 879 | 2.069 | 5.078 | 6.681 | 26.983 | 17.689 | 22.792 | 15.635 |
| Equity | 11 | -46 | 314 | -1.825 | 2.055 | -579 | 18.890 | 8.444 | 640 | -7.095 |
| Long-term debt | 0 | 0 | 0 | 19 | 2.306 | 4.666 | 4.328 | 3.664 | 3.829 | 4.566 |
| Short-term debt | 80 | 140 | 565 | 3.875 | 717 | 2.594 | 3.765 | 5.581 | 18.323 | 18.163 |
| Total debt | 80 | 140 | 565 | 3.894 | 3.023 | 7.260 | 8.093 | 9.245 | 22.152 | 22.729 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAAW ApS | Company | 15.0% | 15.0% | 2022 |
HelNo ApS | Company | 15.0% | 15.0% | 2022 |
People Ventures Fund I K/S | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
FORCE INVEST ApS | Company | 5.0% | 5.0% | 2020 |
JensenGroup Investment Fund K/S | Company | 5.0% | 5.0% | 2018 |
Tiimo A/S | Company | 5.0% | 5.0% | 2023 |
SJKP CONSULTING ApS | Company | 5.0% | 5.0% | 2018 |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2018 |
inQvation ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Østergaard | Chief Executive Officer | 0 companies |
| Helene Lassen Nørlem | Chief Executive Officer | 0 companies |
| Claus Zibrandtsen | Board of Directors | 0 companies |
| Mattias Lennart Storm | Board of Directors | 0 companies |
| Helga Valfells | Board of Directors | 0 companies |
| Jesper Hart-Hansen | Board of Directors | 0 companies |
| Therese Brita Catharina Mannheimer | Board of Directors | 0 companies |
| Christian Damsgaard Tost | Board of Directors | 0 companies |
| Steen Ulf Jensen | Chairman | 0 companies |
| Steffen Boutrup Møller | Board of Directors | 0 companies |
| Melissa Würtz Azari | Board of Directors | 0 companies |
| Regina Ilona Sipos | Chairman | 0 companies |
| Torben Jørgensen | Chairman | 0 companies |