| Revenue | DKK 22K | -81% |
| EBITDA | DKK 22K | +103% |
| Net profit | DKK -59K | +89% |
| Total assets | DKK 1,2M | -62% |
| Equity | DKK 799K | -69% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 317 | 294 | 306 | 105 | 263 | 504 | 297 | 117 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 1.411 | 293 | 557 | 542 | 1.095 | 497 | -821 | -782 | 22 |
| Depreciation & amort. | -1 | -14 | -27 | -29 | -29 | -28 | -27 | -27 | -0 | -0 |
| EBIT | -24 | 1.397 | 266 | 527 | 513 | 1.066 | 470 | -848 | -782 | 22 |
| Net financials | -21 | -55 | 12 | 12 | -37 | -91 | -31 | 3 | 56 | -93 |
| Profit before tax | -45 | 1.342 | 278 | 539 | 476 | 975 | 439 | -845 | -726 | -72 |
| Tax | -0 | -0 | 14 | 588 | 132 | 222 | 96 | -188 | -177 | -12 |
| Net profit | -45 | 1.342 | 264 | -49 | 344 | 753 | 343 | -657 | -549 | -59 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 3.916 | 4.644 | 5.016 | 5.745 | 8.643 | 5.709 | 3.986 | 3.048 | 1.150 |
| Equity | 55 | 2.129 | 2.393 | 2.344 | 2.688 | 3.441 | 3.784 | 3.127 | 2.578 | 799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.470 | 0 | 0 | 0 | 0 |
| Short-term debt | 714 | 1.787 | 2.250 | 2.139 | 2.394 | 2.882 | 1.112 | 545 | 458 | 351 |
| Total debt | 714 | 1.787 | 2.250 | 2.139 | 2.394 | 4.352 | 1.112 | 545 | 458 | 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Michael A Clausen Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 33.3% | 33.3% | 2016 | |
JANNICK CLAUSEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Frank Clausen | Chief Executive Officer | 0 companies |
| Leif Mitch Clausen | Chairman | 0 companies |