| Revenue | DKK -2M | +276% |
| EBITDA | DKK -2,1M | -261% |
| Net profit | DKK -2,1M | -256% |
| Total assets | DKK 19,7M | -25% |
| Equity | DKK 17,7M | -11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -875 | 4.033 | -1.692 | -545 | -2.047 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -901 | 4.005 | -1.721 | -575 | -2.074 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -901 | 4.005 | -1.721 | -575 | -2.074 |
| Net financials | -5 | -5 | -7 | -10 | -7 |
| Profit before tax | -906 | 3.999 | -1.729 | -584 | -2.081 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -906 | 3.999 | -1.729 | -584 | -2.081 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 68.088 | 68.595 | 65.947 | 26.272 | 19.717 |
| Equity | 58.060 | 62.059 | 60.331 | 19.746 | 17.665 |
| Long-term debt | 645 | 854 | 882 | 0 | 0 |
| Short-term debt | 3.146 | 2.286 | 1.725 | 3.345 | 90 |
| Total debt | 3.791 | 3.140 | 2.608 | 3.345 | 90 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Chairman | 2016 – 2023 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nyhus | Chief Executive Officer | 0 companies |
| Mikael Thaarup Robertsen | Chief Executive Officer | 0 companies |
| Flemming Bæk Engelhardt | Chairman | 0 companies |
| Henrik Tonsgaard Heideby | Chairman | 0 companies |
| Søren Felden Nielsen | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Jan Sten Hansen | Chairman | 0 companies |
| John Vinther | Board of Directors | 0 companies |