| Revenue | DKK -2K | -74% |
| EBITDA | DKK -2K | +74% |
| Net profit | DKK -276K | +85% |
| Total assets | DKK 3,4M | -4% |
| Equity | DKK -677K | -69% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 77 | 35 | 7 | -23 | -4 | -2 | -8 | -7 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 71 | 35 | 0 | -23 | -4 | -2 | -8 | -7 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 71 | 35 | 0 | -23 | -4 | -2 | -8 | -7 | -2 |
| Net financials | 217 | -0 | 0 | 7 | 186 | 1.144 | 1.853 | -527 | -1.874 | -274 |
| Profit before tax | 208 | 71 | 35 | 7 | 162 | 1.140 | 1.850 | -535 | -1.882 | -276 |
| Tax | -1 | -1 | 8 | -0 | -24 | -2 | 3 | 9 | -0 | -0 |
| Net profit | 210 | 72 | 27 | 7 | 186 | 1.142 | 1.848 | -544 | -1.882 | -276 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 415 | 426 | 426 | 595 | 756 | 2.285 | 4.249 | 2.640 | 3.568 | 3.410 |
| Equity | 260 | 254 | 247 | 420 | 606 | 1.748 | 3.483 | 1.481 | -401 | -677 |
| Long-term debt | 0 | 150 | 150 | 0 | 0 | 0 | 0 | 1.138 | 3.957 | 4.069 |
| Short-term debt | 155 | 22 | 29 | 174 | 150 | 537 | 766 | 21 | 12 | 17 |
| Total debt | 155 | 172 | 179 | 174 | 150 | 537 | 766 | 1.159 | 3.969 | 4.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Unofficial title | Unofficial title | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jul Madsen | Unofficial title | 0 companies |