| Revenue | DKK 1,4M | -8% |
| EBITDA | DKK 1,1M | -4% |
| Net profit | DKK 710K | -93% |
| Total assets | DKK 15,5M | -4% |
| Equity | DKK 11M | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.350 | 368 | -15 | 1.244 | 387 | 1.139 | 1.094 | 1.500 | 1.549 | 1.423 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.350 | 368 | -15 | 1.216 | 387 | 1.139 | 830 | 1.127 | 1.190 | 1.148 |
| Depreciation & amort. | -0 | -5 | -21 | -38 | -410 | -417 | -405 | -437 | -437 | -80 |
| EBIT | 1.350 | 363 | -36 | 1.178 | -23 | 722 | 425 | 689 | 753 | 1.068 |
| Net financials | -2 | -34 | -85 | -251 | -388 | -345 | -87 | -186 | -289 | -188 |
| Profit before tax | 1.348 | 329 | -121 | 927 | -410 | 377 | 338 | 504 | 10.335 | 880 |
| Tax | 297 | 72 | -27 | 204 | -91 | 20 | 78 | 112 | 108 | 170 |
| Net profit | 1.051 | 257 | -94 | 723 | -320 | 244 | 260 | 392 | 10.227 | 710 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.449 | 2.022 | 3.684 | 9.334 | 9.941 | 9.009 | 7.159 | 6.876 | 16.251 | 15.522 |
| Equity | 1.101 | 358 | 264 | 987 | 168 | 411 | -328 | 64 | 10.291 | 11.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 1.662 | 3.420 | 8.346 | 9.773 | 8.597 | 7.488 | 6.812 | 5.961 | 4.521 |
| Total debt | 348 | 1.662 | 3.420 | 8.346 | 9.773 | 8.597 | 7.488 | 6.812 | 5.961 | 4.521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2015 | — | — |
HK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRIAN MAX HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
DYREMOSE A/S | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Max Knudsen | Management | 0 companies |
| Helgi Kristian Lunde Dyremose | Management | 0 companies |