| Revenue | DKK -23K | +6% |
| EBITDA | DKK -23K | -6% |
| Net profit | DKK 2,8M | +615% |
| Total assets | DKK 10M | +12% |
| Equity | DKK 1,9M | +292% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -10 | -20 | -21 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -10 | -20 | -21 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -10 | -20 | -21 | -23 |
| Net financials | 275 | -35 | -590 | -689 | 2.716 |
| Profit before tax | 266 | -45 | -610 | -711 | 2.693 |
| Tax | -0 | -0 | -0 | -162 | -134 |
| Net profit | 266 | -45 | -610 | -548 | 2.827 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 375 | 1.261 | 8.753 | 8.972 | 10.019 |
| Equity | 236 | 191 | -419 | -967 | 1.859 |
| Long-term debt | 0 | 0 | 3.167 | 4.250 | 2.969 |
| Short-term debt | 139 | 1.070 | 6.004 | 5.690 | 5.191 |
| Total debt | 139 | 1.070 | 9.172 | 9.940 | 8.160 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MC Management | Management | 2015 |
KR Management | Management | 2020 |
KN Management | Management | 2020 |
TL Management | Management | 2015 |
| Former (2) | ||
HH Management | Management | 2015 – 2020 |
LL Management | Management | 2015 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christensen | Management | 0 companies |
| Kathja Rasmusen | Management | 0 companies |
| Kim Nikkelborg | Management | 0 companies |
| Hans Henriksen | Management | 0 companies |
| Tina Lindholdt Andersen | Management | 0 companies |
| Lene Lysemose Hansen | Management | 0 companies |