| Revenue | DKK 6,2M | -6% |
| EBITDA | DKK 64,8M | +543% |
| Net profit | DKK 50,4M | +718% |
| Total assets | DKK 240,2M | +20% |
| Equity | DKK 104,1M | +94% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 18.320 | 6.747 | 6.530 | 6.624 | 6.195 |
| Staff expenses | -166 | -215 | -0 | -0 | -0 |
| EBITDA | 18.154 | 17.186 | -2.814 | 10.080 | 64.844 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.154 | 17.186 | -2.814 | 10.080 | 64.844 |
| Net financials | -4.227 | -14.232 | -5.517 | -2.186 | -1.582 |
| Profit before tax | 13.927 | 2.954 | -8.331 | 7.894 | 63.263 |
| Tax | 3.062 | 679 | -1.841 | 1.737 | 12.875 |
| Net profit | 10.865 | 2.275 | -6.490 | 6.157 | 50.388 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 193.156 | 205.485 | 191.888 | 200.827 | 240.183 |
| Equity | 54.555 | 56.830 | 47.590 | 53.747 | 104.134 |
| Long-term debt | 259.121 | 140.427 | 134.517 | 135.571 | 0 |
| Short-term debt | 1.945 | 1.978 | 5.376 | 5.367 | 135.574 |
| Total debt | 261.066 | 142.405 | 139.893 | 140.938 | 135.574 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MK Management | Management | 2015 – 2018 |
TH Unofficial title | Unofficial title | 2022 – 2022 |
BB Management | Management | 2019 – 2020 |
LM Management | Management | 2018 – 2019 |
KH Management | Management | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2015 – 2018 | |
| Chairman | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kibsgaard Jensen | Management | 0 companies |
| Thue Hagenau | Unofficial title | 0 companies |
| Bettina Bergholdt | Management | 0 companies |
| Lars-Erik Mors Larsen | Management | 0 companies |
| Kristian Hammerfelt Bischoff Voldsgaard | Management | 0 companies |
| Jørgen Hedemann Mortensen | Board of Directors | 0 companies |
| Svend Lynge Jørgensen | Chairman | 0 companies |