| Revenue | DKK 2,1M | +35% |
| EBITDA | DKK 800K | +333% |
| Net profit | DKK 599K | +399% |
| Total assets | DKK 1,3M | +89% |
| Equity | DKK 833K | +183% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 359 | 1.126 | 1.331 | 1.217 | 1.308 | 1.293 | 1.412 | 1.575 | 2.119 |
| Staff expenses | -179 | -335 | -937 | -1.218 | -1.191 | -1.163 | -1.182 | -1.229 | -1.378 | -1.319 |
| EBITDA | -29 | 24 | 189 | 113 | 26 | 144 | 111 | 178 | 185 | 800 |
| Depreciation & amort. | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -7 | -26 | -26 |
| EBIT | -29 | 24 | 186 | 113 | 26 | 144 | 111 | 171 | 159 | 774 |
| Net financials | 0 | -0 | 0 | -0 | -1 | -2 | -3 | -4 | -0 | -3 |
| Profit before tax | -29 | 23 | 186 | 113 | 25 | 142 | 108 | 167 | 159 | 771 |
| Tax | -6 | 6 | 45 | 29 | 9 | 33 | 25 | 39 | 39 | 173 |
| Net profit | -23 | 17 | 141 | 84 | 16 | 109 | 83 | 127 | 120 | 599 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 107 | 463 | 590 | 386 | 790 | 768 | 603 | 675 | 1.273 |
| Equity | 27 | 44 | 185 | 269 | 135 | 244 | 226 | 254 | 294 | 833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 62 | 278 | 321 | 251 | 547 | 539 | 344 | 370 | 425 |
| Total debt | 21 | 62 | 278 | 321 | 251 | 547 | 539 | 344 | 370 | 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN SEHESTED HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Sehested | Chief Executive Officer | 0 companies |