| Revenue | DKK -12K | +107% |
| EBITDA | DKK -12K | -107% |
| Net profit | DKK -12K | -234% |
| Total assets | DKK 7K | -64% |
| Equity | DKK -20K | -133% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | — | — | — | — | 0 | -3 | -18 | -6 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -93 | -23 | -30 | -35 | -27 | -3 | -18 | -6 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -93 | -23 | -30 | -35 | -27 | -3 | -18 | -6 | -12 |
| Net financials | 0 | 35 | 81 | 95 | -1.571 | -0 | -758 | -37 | 14 | 0 |
| Profit before tax | -17 | -58 | 58 | 65 | -1.606 | -27 | -762 | -55 | 9 | -12 |
| Tax | -2 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -15 | -58 | 58 | 66 | -1.606 | -27 | -762 | -55 | 9 | -12 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 2.500 | 2.381 | 2.448 | 858 | 845 | 67 | 5 | 18 | 7 |
| Equity | 41 | 2.308 | 2.366 | 2.433 | 826 | 799 | 38 | -17 | -9 | -20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 192 | 15 | 15 | 32 | 45 | 30 | 22 | 27 | 27 |
| Total debt | 6 | 192 | 15 | 15 | 32 | 45 | 30 | 22 | 27 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
TH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK HEGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
CHRISTIAN MARK HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
CLEAR SKIES ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Andre Mortensen | Management | 0 companies |
| Thomas Hansen | Management | 0 companies |
| Morten Østergård Pedersen | Board of Directors | 0 companies |
| Niels Jørn Bonde Pedersen | Board of Directors | 0 companies |
| Charlotte Nordentoft Bæk | Board of Directors | 0 companies |
| Poul Flensborg | Board of Directors | 0 companies |
| Ole Anker Laustsen | Board of Directors | 0 companies |
| Preben Bagge | Board of Directors | 0 companies |
| Ole Gunnar Ødegården | Chairman | 0 companies |
| Mogens Nørlem | Chairman | 0 companies |
| Frede Nørregaard Pedersen | Board of Directors | 0 companies |