| Revenue | DKK 478K | +12% |
| EBITDA | DKK 478K | +12% |
| Net profit | DKK -41K | -561% |
| Total assets | DKK 7,5M | -3% |
| Equity | DKK 1,8M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | 492 | 571 | 525 | 445 | 494 | 593 | 342 | 425 | 478 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 191 | 492 | 571 | 525 | 445 | 479 | 593 | 342 | 425 | 478 |
| Depreciation & amort. | -42 | -179 | -286 | -287 | -212 | -212 | -211 | -205 | -203 | -202 |
| EBIT | 148 | 313 | 285 | 239 | 232 | 267 | 381 | 137 | 223 | 276 |
| Net financials | -100 | -280 | -335 | -225 | -205 | -212 | -99 | -10 | -237 | -313 |
| Profit before tax | 48 | 33 | -50 | 13 | 28 | 55 | 282 | 127 | -15 | -38 |
| Tax | 12 | 12 | -5 | 9 | -5 | 25 | 66 | 28 | -24 | 3 |
| Net profit | 36 | 21 | -45 | 4 | 32 | 30 | 216 | 99 | 9 | -41 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.809 | 9.772 | 7.872 | 9.085 | 7.791 | 10.430 | 12.425 | 12.437 | 7.698 | 7.501 |
| Equity | 86 | 106 | 61 | 1.565 | 1.597 | 3.627 | 3.844 | 3.943 | 1.804 | 1.764 |
| Long-term debt | 1.449 | 1.388 | 1.323 | 1.264 | 1.189 | 1.118 | 2.662 | 2.567 | 2.484 | 2.352 |
| Short-term debt | 4.268 | 8.078 | 6.288 | 6.056 | 4.751 | 5.349 | 5.570 | 5.600 | 3.107 | 3.080 |
| Total debt | 5.718 | 9.466 | 7.611 | 7.320 | 5.940 | 6.468 | 8.233 | 8.168 | 5.591 | 5.432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 3/1 2011 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Aae Mouritsen | Management | 0 companies |