| Revenue | DKK -21K | +25% |
| EBITDA | DKK -21K | -25% |
| Net profit | DKK 1,8M | +7% |
| Total assets | DKK 8,3M | +24% |
| Equity | DKK 8,3M | +25% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | 2 | -2 | -2 | -2 | -7 | -10 | -17 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5 | 2 | -2 | -2 | -2 | -7 | -10 | -17 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | 2 | -2 | -2 | -2 | -7 | -10 | -17 | -21 |
| Net financials | 0 | 151 | 273 | 398 | 370 | 1.193 | 1.191 | 775 | 1.706 | 1.866 |
| Profit before tax | 0 | 145 | 275 | 396 | 367 | 1.190 | 1.183 | 765 | 1.689 | 1.845 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 45 | 88 |
| Net profit | 0 | 145 | 275 | 396 | 367 | 1.190 | 1.183 | 765 | 1.645 | 1.756 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 605 | 606 | 1.348 | 1.367 | 1.507 | 3.456 | 4.453 | 5.104 | 6.676 | 8.265 |
| Equity | 20 | 165 | 440 | 836 | 1.095 | 3.381 | 4.452 | 5.103 | 6.629 | 8.264 |
| Long-term debt | 511 | 361 | 836 | 463 | 410 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 80 | 72 | 69 | 2 | 74 | 2 | 2 | 46 | 2 |
| Total debt | 585 | 441 | 909 | 531 | 412 | 74 | 2 | 2 | 46 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |