| Revenue | DKK 615K | +116% |
| EBITDA | DKK 423K | +49% |
| Net profit | DKK 137K | -30% |
| Total assets | DKK 1,9M | +8% |
| Equity | DKK 541K | +34% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | 3 | -51 | -34 | -8 | 57 | -15 | 766 | 284 | 615 |
| Staff expenses | -10 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -191 |
| EBITDA | -96 | 3 | -51 | -34 | -8 | 57 | -15 | 766 | 284 | 423 |
| Depreciation & amort. | -58 | -58 | -58 | -58 | -58 | -0 | -0 | -0 | -0 | -20 |
| EBIT | -155 | -55 | -109 | -92 | -67 | 57 | -15 | 766 | 284 | 403 |
| Net financials | -21 | -21 | -22 | -26 | 0 | -17 | -18 | -1 | -27 | -174 |
| Profit before tax | -176 | -77 | -131 | -118 | -67 | 40 | -33 | 765 | 257 | 229 |
| Tax | -0 | -0 | -0 | -0 | -15 | 4 | 3 | 54 | 61 | 91 |
| Net profit | -176 | -77 | -131 | -118 | -51 | 36 | -36 | 711 | 196 | 137 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 265 | 145 | 82 | 63 | 106 | 81 | 2.079 | 1.743 | 1.887 |
| Equity | -126 | -202 | -333 | -451 | -503 | -467 | -503 | 208 | 404 | 541 |
| Long-term debt | 391 | 447 | 219 | 262 | 272 | 280 | 289 | 0 | 0 | 0 |
| Short-term debt | 11 | 20 | 259 | 271 | 294 | 293 | 295 | 1.871 | 1.339 | 1.346 |
| Total debt | 402 | 467 | 478 | 533 | 566 | 573 | 584 | 1.871 | 1.339 | 1.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Ditlev Malling Juul | Chief Executive Officer | 0 companies |