| Revenue | DKK 150K | +90% |
| EBITDA | DKK -115K | -312% |
| Net profit | DKK 3,3M | -52% |
| Total assets | DKK 22,6M | +2% |
| Equity | DKK 21,6M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -8 | -5 | -7 | 64 | 151 | 92 | 143 | 95 | 79 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -8 | -5 | -7 | 64 | 151 | 92 | 143 | -1.096 | 54 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -8 | -5 | -7 | 64 | 151 | 92 | 143 | -1.096 | 54 | -115 |
| Net financials | 531 | 670 | 1.495 | 931 | 3.344 | 1.401 | 2.953 | 3.588 | 5.268 | 6.790 | 3.128 |
| Profit before tax | 518 | 661 | 1.490 | 925 | 3.408 | 1.552 | 3.045 | 3.731 | 4.172 | 6.844 | 3.278 |
| Tax | -0 | -0 | -0 | -0 | -1 | 12 | 13 | -42 | 27 | 47 | 28 |
| Net profit | 518 | 661 | 1.490 | 925 | 3.409 | 1.540 | 3.032 | 3.774 | 4.146 | 6.797 | 3.251 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.803 | 1.812 | 2.558 | 3.807 | 7.020 | 7.019 | 9.578 | 14.151 | 17.847 | 22.097 | 22.559 |
| Equity | 573 | 1.135 | 2.524 | 3.558 | 6.368 | 5.781 | 8.339 | 11.813 | 15.658 | 20.355 | 21.606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 |
| Short-term debt | 1.229 | 677 | 35 | 248 | 653 | 1.237 | 1.238 | 2.338 | 2.188 | 1.728 | 953 |
| Total debt | 1.229 | 677 | 35 | 248 | 653 | 1.237 | 1.238 | 2.338 | 2.188 | 1.742 | 953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |