| Revenue | DKK 150K | -12% |
| EBITDA | DKK 25K | -73% |
| Net profit | DKK -2K | -103% |
| Total assets | DKK 6,9M | +0% |
| Equity | DKK 408K | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 110 | 147 | 135 | 124 | 135 | 165 | 182 | 172 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 137 | 147 | 135 | 318 | 135 | 240 | 201 | 92 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 137 | 147 | 135 | 318 | 135 | 240 | 201 | 92 | 25 |
| Net financials | -67 | -66 | -66 | -63 | -60 | -79 | -23 | -24 | -104 | -152 |
| Profit before tax | -40 | 71 | 81 | 72 | 257 | 56 | 217 | 177 | 67 | -2 |
| Tax | -2 | 16 | 18 | 16 | 57 | 7 | 48 | 39 | 15 | -0 |
| Net profit | -38 | 55 | 63 | 56 | 201 | 49 | 169 | 138 | 52 | -2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.852 | 6.816 | 6.823 | 6.811 | 6.950 | 6.939 | 7.046 | 7.031 | 6.963 | 6.937 |
| Equity | 16 | 71 | 134 | 190 | 391 | 420 | 489 | 457 | 409 | 408 |
| Long-term debt | 3.823 | 3.610 | 3.447 | 3.280 | 3.107 | 5.540 | 2.770 | 2.770 | 6.416 | 6.422 |
| Short-term debt | 4.925 | 4.930 | 4.951 | 4.962 | 4.940 | 3.679 | 3.694 | 3.704 | 49 | 43 |
| Total debt | 6.836 | 8.541 | 8.399 | 8.242 | 8.047 | 9.219 | 6.464 | 6.474 | 6.466 | 6.465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAVA Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Individual | 20.0% | 20.0% | 2025 | |
IMPLEMENTATION PARTNER ApS | Company | 20.0% | 20.0% | 2023 |
NM Holding 2020 ApS | Company | 20.0% | 20.0% | 2020 |
Mosdal Business ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Mosdal | Management | 0 companies |