| Revenue | DKK 3,9M | -9% |
| EBITDA | DKK 1,2M | -36% |
| Net profit | DKK 1M | -32% |
| Total assets | DKK 2,8M | -23% |
| Equity | DKK 2,2M | -18% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.770 | 3.154 | 3.231 | 3.307 | 4.073 | 5.690 | 4.492 | 2.877 | 4.093 | 4.275 | 3.876 |
| Staff expenses | -1.633 | -1.824 | -1.818 | -2.024 | -2.027 | -2.216 | -2.251 | -2.246 | -2.286 | -2.383 | -2.673 |
| EBITDA | 1.137 | 1.330 | 1.413 | 1.283 | 2.046 | 3.474 | 2.240 | 631 | 1.807 | 1.893 | 1.203 |
| Depreciation & amort. | -197 | -210 | -259 | -289 | -256 | -63 | -22 | -16 | -16 | -16 | -16 |
| EBIT | 940 | 1.120 | 1.154 | 994 | 1.790 | 3.411 | 2.219 | 615 | 1.791 | 1.877 | 1.187 |
| Net financials | 9 | 55 | 110 | -0 | -67 | -6 | 33 | -6 | 62 | 55 | 113 |
| Profit before tax | 950 | 1.174 | 1.263 | 994 | 1.850 | 3.405 | 2.251 | 610 | 1.853 | 1.932 | 1.300 |
| Tax | 269 | 222 | 270 | 219 | 414 | 747 | 483 | 132 | 404 | 426 | 272 |
| Net profit | 681 | 952 | 993 | 775 | 1.437 | 2.658 | 1.768 | 478 | 1.449 | 1.506 | 1.027 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.847 | 2.765 | 3.072 | 3.272 | 3.412 | 4.643 | 3.097 | 2.036 | 3.550 | 3.710 | 2.844 |
| Equity | 1.877 | 2.179 | 2.472 | 2.547 | 2.784 | 3.409 | 2.677 | 1.655 | 2.626 | 2.632 | 2.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 799 | 477 | 529 | 678 | 624 | 1.233 | 418 | 381 | 925 | 1.079 | 685 |
| Total debt | 799 | 477 | 529 | 678 | 624 | 1.233 | 418 | 381 | 925 | 1.079 | 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OSJ ApS | Company | 50.0% | 50.0% | 2023 |
Bromberg Lind Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bromberg Lind | Management | 0 companies |
| Ole Steen Jensen | Chairman | 0 companies |