| Revenue | DKK 248K | -46% |
| EBITDA | DKK -203K | -1247% |
| Net profit | DKK -193K | -337% |
| Total assets | DKK 854K | +20% |
| Equity | DKK 151K | -56% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 445 | 680 | 763 | 936 | 616 | 552 | 881 | 1.120 | 460 | 248 |
| Staff expenses | -329 | -603 | -661 | -708 | -557 | -455 | -518 | -719 | -475 | -451 |
| EBITDA | 116 | 77 | 102 | 228 | 59 | 97 | 363 | 401 | -15 | -203 |
| Depreciation & amort. | -0 | -2 | -2 | -2 | -4 | -4 | -4 | -4 | -11 | -11 |
| EBIT | 116 | 74 | 99 | 226 | 55 | 93 | 359 | 397 | -26 | -214 |
| Net financials | -45 | -53 | -51 | -96 | -56 | -82 | -80 | -36 | -24 | -33 |
| Profit before tax | 72 | 22 | 49 | 130 | -1 | 11 | 279 | 361 | -50 | -246 |
| Tax | 35 | 12 | 13 | 41 | 3 | 9 | 71 | 82 | -6 | -54 |
| Net profit | 36 | 10 | 36 | 89 | -3 | 1 | 208 | 279 | -44 | -193 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 760 | 803 | 1.092 | 744 | 1.100 | 1.032 | 1.575 | 1.118 | 710 | 854 |
| Equity | 86 | 59 | 95 | 184 | 180 | 181 | 389 | 387 | 343 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 674 | 742 | 995 | 558 | 918 | 848 | 1.183 | 729 | 367 | 703 |
| Total debt | 674 | 742 | 995 | 558 | 918 | 848 | 1.183 | 729 | 367 | 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RALF VESTERGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ralf Vestergaard | Management | 0 companies |