| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -540% |
| Net profit | DKK 273K | +122% |
| Total assets | DKK 5,5M | +5% |
| Equity | DKK 5,4M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -29 | -10 | -50 | -7 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -29 | -10 | -50 | -7 | -14 | -14 | -13 | -2 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -29 | -10 | -50 | -7 | -14 | -14 | -13 | -2 | -12 |
| Net financials | 1.555 | 450 | 710 | 3.386 | -4.758 | 4.596 | -393 | -3.532 | -1.259 | 285 |
| Profit before tax | 1.539 | 421 | 701 | 3.336 | -4.765 | 4.582 | -407 | -3.544 | -1.261 | 273 |
| Tax | -4 | -6 | -11 | -36 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.543 | 427 | 712 | 3.372 | -4.765 | 4.582 | -407 | -3.544 | -1.261 | 273 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.618 | 2.074 | 12.967 | 14.324 | 8.676 | 21.226 | 21.225 | 18.312 | 5.199 | 5.483 |
| Equity | 1.593 | 2.021 | 8.193 | 11.565 | 6.800 | 11.382 | 9.975 | 6.430 | 5.169 | 5.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 53 | 4.774 | 2.759 | 1.877 | 9.844 | 11.250 | 11.882 | 30 | 41 |
| Total debt | 25 | 53 | 4.774 | 2.759 | 1.877 | 9.844 | 11.250 | 11.882 | 30 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2015 | — | — |
ST Unofficial title | Unofficial title | 2024 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DMC Holding 2015 ApS | Company | 15.0% | 15.0% | 2022 |
CABO INVEST ApS | Company | 20.0% | 20.0% | 2018 |
JLB INVEST ApS | Company | 20.0% | 20.0% | 2018 |
RONKEDOR ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 20.0% | 20.0% | 2018 | |
DANSK MERCHANT CAPITAL A/S | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bo | Management | 0 companies |
| Søren Theilgaard | Unofficial title | 0 companies |
| Flemming Christian Pedersen | Chief Executive Officer | 0 companies |
| Jørgen Beuchert | Chairman | 0 companies |