| Revenue | DKK -4K | -79% |
| EBITDA | DKK -4K | +79% |
| Net profit | DKK -3K | +80% |
| Total assets | DKK 172K | -2% |
| Equity | DKK 73K | -4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | — | — | -0 | 0 | — | — | — | — | -18 | -4 |
| Staff expenses | -0 | -35 | -163 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -307 | -318 | -0 | 0 | 0 | 0 | 0 | 0 | -18 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -307 | -318 | -0 | 0 | 0 | 0 | 0 | 0 | -18 | -4 |
| Net financials | 0 | 9 | 2.485 | -0 | -1 | -3 | -2 | -1 | 1 | 1 | 0 |
| Profit before tax | -1 | -298 | 2.168 | -1 | -1 | -3 | -2 | -1 | 1 | -17 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -298 | 2.168 | -1 | -1 | -3 | -2 | -1 | 1 | -17 | -3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 925 | 1.173 | 311 | 299 | 291 | 282 | 259 | 251 | 250 | 175 | 172 |
| Equity | 49 | -291 | 100 | 99 | 98 | 96 | 94 | 92 | 94 | 77 | 73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 875 | 1.464 | 211 | 199 | 193 | 186 | 165 | 158 | 156 | 99 | 99 |
| Total debt | 875 | 1.464 | 211 | 199 | 193 | 186 | 165 | 158 | 156 | 99 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2015 | — | — |
MR Management | Management | 2016 | — | — |
CM Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Tranholm | Management | 0 companies |
| Mads Ruglykke | Management | 0 companies |
| Carsten Mølgaard Christensen | Management | 0 companies |
| René Holde | Board of Directors | 0 companies |
| Jens Christian Krogsgaard | Board of Directors | 0 companies |
| Peer Leth | Chairman | 0 companies |