| Revenue | DKK 50K | +0% |
| EBITDA | DKK -21K | -2% |
| Net profit | DKK 29K | +1% |
| Total assets | DKK 555K | +6% |
| Equity | DKK 530K | +6% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 349 | 200 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
| Staff expenses | -31 | -49 | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -50 |
| EBITDA | -13 | -17 | -19 | -17 | -18 | -18 | -19 | -22 | -20 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -17 | -19 | -17 | -18 | -18 | -19 | -22 | -20 | -21 |
| Net financials | 29 | 49 | 48 | 48 | 48 | 48 | 47 | 48 | 57 | 58 |
| Profit before tax | 16 | 32 | 29 | 31 | 30 | 30 | 28 | 26 | 37 | 38 |
| Tax | 4 | 7 | 6 | 7 | 7 | 7 | 6 | 7 | 8 | 9 |
| Net profit | 12 | 25 | 23 | 24 | 24 | 24 | 22 | 20 | 29 | 29 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 493 | 519 | 394 | 415 | 428 | 454 | 476 | 496 | 526 | 555 |
| Equity | 312 | 337 | 360 | 384 | 408 | 431 | 453 | 472 | 501 | 530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 182 | 35 | 32 | 21 | 23 | 23 | 24 | 24 | 25 |
| Total debt | 181 | 182 | 35 | 32 | 21 | 23 | 23 | 24 | 24 | 25 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torben Kjær | Board of Directors | 0 companies |
| Thomas Riis | Chairman | 0 companies |
| Frank Visti Møbjerg | Board of Directors | 0 companies |
| Steen Ryan Andersen | Board of Directors | 0 companies |
| Niels Garde Toft | Chairman | 0 companies |
| Niels Kristian Agner | Board of Directors | 0 companies |