| Revenue | DKK 331K | +10% |
| EBITDA | DKK 331K | +10% |
| Net profit | DKK 1,3M | +5% |
| Total assets | DKK 15,4M | +9% |
| Equity | DKK 14,3M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 327 | 326 | 326 | 325 | 309 | 301 | 307 | 306 | 302 | 331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 327 | 326 | 326 | 325 | 309 | 301 | 307 | 306 | 302 | 331 |
| Depreciation & amort. | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 |
| EBIT | 286 | 284 | 284 | 284 | 267 | 259 | 265 | 265 | 260 | 290 |
| Net financials | -38 | 202 | 243 | 596 | 2.000 | 1.480 | 912 | -177 | 1.139 | 1.252 |
| Profit before tax | 248 | 486 | 527 | 880 | 2.267 | 1.739 | 1.177 | 88 | 1.399 | 1.542 |
| Tax | 68 | 43 | 62 | 62 | 59 | 119 | 127 | -155 | 198 | 286 |
| Net profit | 180 | 443 | 465 | 818 | 2.208 | 1.621 | 1.050 | 243 | 1.201 | 1.256 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.185 | 8.033 | 8.088 | 8.361 | 10.508 | 11.964 | 12.887 | 13.031 | 14.092 | 15.419 |
| Equity | 6.413 | 6.606 | 6.968 | 7.680 | 9.780 | 11.151 | 11.951 | 12.080 | 13.163 | 14.298 |
| Long-term debt | 1.579 | 655 | 646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 772 | 474 | 45 | 100 | 195 | 326 | 359 | 337 | 540 |
| Total debt | 1.772 | 1.427 | 1.120 | 45 | 100 | 195 | 326 | 359 | 337 | 540 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|