| Revenue | DKK 71K | -69% |
| EBITDA | DKK 6,3M | +2851% |
| Net profit | DKK 4,9M | +1875% |
| Total assets | DKK 16,9M | +57% |
| Equity | DKK 15,3M | +3667% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -834 | 1.084 | 2.084 | 59 | 237 | -0 | -20 | 226 | 227 | 71 |
| Staff expenses | -0 | -1.462 | -1.946 | -10 | -166 | -8 | -0 | -0 | -0 | -0 |
| EBITDA | -834 | -378 | 138 | 49 | 58 | -9 | -77 | 176 | 212 | 6.264 |
| Depreciation & amort. | -0 | -13 | -41 | -46 | -40 | -40 | -28 | -6 | -5 | -0 |
| EBIT | -834 | -391 | 97 | 4 | 17 | -49 | -105 | 171 | 208 | 6.264 |
| Net financials | -23 | -2 | -4 | -2 | -0 | -2 | -2 | -2 | 4 | 3 |
| Profit before tax | -858 | -393 | 93 | 2 | 17 | -51 | -107 | 169 | 212 | 6.267 |
| Tax | -201 | -86 | 23 | -1 | 4 | -11 | -11 | 48 | -37 | 1.352 |
| Net profit | -657 | -307 | 70 | 3 | 13 | -40 | -96 | 121 | 249 | 4.915 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 423 | 9.772 | 10.241 | 10.033 | 9.963 | 10.146 | 10.287 | 10.459 | 10.744 | 16.882 |
| Equity | -607 | -914 | -844 | -841 | -827 | 133 | 37 | 158 | 407 | 15.322 |
| Long-term debt | 1.020 | 10.249 | 10.343 | 10.750 | 10.654 | 9.939 | 10.032 | 10.059 | 10.089 | 0 |
| Short-term debt | 10 | 430 | 736 | 120 | 137 | 74 | 218 | 242 | 248 | 225 |
| Total debt | 1.030 | 10.679 | 11.079 | 10.870 | 10.791 | 10.013 | 10.250 | 10.301 | 10.338 | 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2021 | — | — |
LA Management | Management | 2015 | — | — |
CS Management | Management | 2016 | — | — |
MS Management | Management | 2015 | — | — |
DP Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZEN CAPITAL A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aagaard | Management | 0 companies |
| Lasse Antoni Carlsen | Management | 0 companies |
| Carsten Steen Jensen | Management | 0 companies |
| Mikkel Stensgaard | Management | 0 companies |
| Daniel Philip Veenboer | Management | 0 companies |