| Revenue | DKK 173K | -80% |
| EBITDA | DKK -101K | -200% |
| Net profit | DKK -94K | -306% |
| Total assets | DKK 409K | -47% |
| Equity | DKK 94K | -55% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.042 | 1.297 | 1.300 | 848 | 173 |
| Staff expenses | -1.006 | -1.150 | -1.234 | -747 | -274 |
| EBITDA | 35 | 147 | 66 | 102 | -101 |
| Depreciation & amort. | -27 | -27 | -26 | -31 | -14 |
| EBIT | 8 | 120 | 40 | 71 | -115 |
| Net financials | -18 | -10 | -13 | -11 | -5 |
| Profit before tax | -10 | 110 | 27 | 60 | -120 |
| Tax | -1 | 25 | 7 | 14 | -26 |
| Net profit | -9 | 85 | 20 | 46 | -94 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.056 | 746 | 748 | 770 | 409 |
| Equity | 59 | 144 | 164 | 210 | 94 |
| Long-term debt | 0 | 0 | 0 | 50 | 15 |
| Short-term debt | 987 | 595 | 581 | 510 | 301 |
| Total debt | 987 | 595 | 581 | 560 | 316 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KB Management | Management | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2015 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Brøndum Haastrup | Management | 0 companies |
| Michael Kristensen | Chairman | 0 companies |
| Christian Brauer | Board of Directors | 0 companies |
| Jan Oluf Larsen | Board of Directors | 0 companies |
| Glen Thomhav | Board of Directors | 0 companies |