| Revenue | DKK 84K | -80% |
| EBITDA | DKK -176K | -751% |
| Net profit | DKK -273K | -90% |
| Total assets | DKK 959K | -3% |
| Equity | DKK -269K | -6685% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 620 | 348 | 392 | 146 | 264 | 305 | 473 | 431 | 84 |
| Staff expenses | -42 | -430 | -337 | -391 | -199 | -172 | -322 | -331 | -452 | -260 |
| EBITDA | 62 | 190 | 11 | 0 | -53 | 92 | -17 | 142 | -21 | -176 |
| Depreciation & amort. | -0 | -6 | -11 | -13 | -13 | -17 | -12 | -18 | -18 | -45 |
| EBIT | 62 | 184 | -0 | -13 | -66 | 76 | -29 | 124 | -39 | -221 |
| Net financials | 0 | 0 | -0 | -1 | -1 | -1 | -1 | -0 | -47 | -69 |
| Profit before tax | 62 | 184 | -1 | -14 | -66 | 75 | -30 | 124 | -85 | -290 |
| Tax | 14 | 41 | 1 | -2 | -14 | 17 | -6 | 27 | 59 | -17 |
| Net profit | 48 | 143 | -2 | -11 | -52 | 58 | -23 | 97 | -144 | -273 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 317 | 226 | 155 | 85 | 161 | 89 | 266 | 985 | 959 |
| Equity | 48 | 181 | 139 | 128 | 46 | 104 | 51 | 148 | 4 | -269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277 | 265 |
| Short-term debt | 47 | 135 | 85 | 27 | 40 | 57 | 38 | 118 | 703 | 964 |
| Total debt | 47 | 135 | 85 | 27 | 40 | 57 | 38 | 118 | 981 | 1.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2015 | — | — |
MS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Toni Martin Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Toni Martin Dobrzanski | Management | 0 companies |
| Mads Skjøtt Stagis | Management | 0 companies |