| Revenue | DKK -52K | -23% |
| EBITDA | DKK -498K | -1% |
| Net profit | DKK 409K | -78% |
| Total assets | DKK 22,6M | +3% |
| Equity | DKK 22,1M | +1% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -272 | -56 | -60 | -40 | -46 | -32 | -57 | -46 | -41 | -68 | -52 |
| Staff expenses | -87 | -100 | -60 | -0 | -0 | -25 | -303 | -386 | -421 | -425 | -446 |
| EBITDA | -359 | -156 | -120 | -40 | -46 | -57 | -360 | -431 | -462 | -493 | -498 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -359 | -156 | -120 | -40 | -46 | -57 | -360 | -431 | -462 | -493 | -498 |
| Net financials | 4.990 | 1.420 | 1.461 | 3 | 946 | 857 | 1.248 | -3.653 | 3.083 | 2.933 | 1.029 |
| Profit before tax | 4.631 | 1.264 | 1.341 | -37 | 900 | 800 | 888 | -4.085 | 2.621 | 2.440 | 531 |
| Tax | 424 | 269 | 299 | -5 | 203 | 186 | 201 | -890 | 583 | 542 | 122 |
| Net profit | 4.207 | 995 | 1.041 | -31 | 697 | 614 | 687 | -3.195 | 2.038 | 1.898 | 409 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.804 | 27.481 | 28.234 | 27.213 | 27.897 | 25.078 | 26.344 | 23.138 | 22.826 | 21.978 | 22.566 |
| Equity | 25.940 | 26.935 | 27.931 | 27.100 | 27.689 | 24.878 | 25.465 | 22.165 | 22.703 | 21.801 | 22.076 |
| Long-term debt | 320 | 183 | 240 | 0 | 92 | 45 | 0 | 0 | 0 | 117 | 57 |
| Short-term debt | 544 | 363 | 62 | 114 | 117 | 155 | 879 | 973 | 122 | 60 | 434 |
| Total debt | 864 | 546 | 303 | 114 | 209 | 200 | 879 | 973 | 122 | 177 | 490 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|