| Revenue | DKK 1,5M | -64% |
| EBITDA | DKK 1,5M | +35% |
| Net profit | DKK 1,1M | +53% |
| Total assets | DKK 5,4M | +42% |
| Equity | DKK 4,1M | +37% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 743 | 1.250 | 1.401 | 1.588 | 2.950 | 3.828 | 4.594 | 4.053 | 1.452 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -741 | 272 | 387 | 249 | 572 | 1.023 | 1.578 | 1.079 | 1.452 |
| Depreciation & amort. | -0 | -14 | -20 | -34 | -44 | -68 | -97 | -138 | -179 | -174 |
| EBIT | -10 | -755 | 252 | 353 | 205 | 504 | 926 | 1.440 | 900 | 1.278 |
| Net financials | 2 | 0 | -501 | 0 | -341 | 6 | 7 | -148 | 25 | 30 |
| Profit before tax | -8 | -755 | -249 | 353 | -136 | 510 | 933 | 1.292 | 925 | 1.308 |
| Tax | -2 | -165 | 54 | 78 | 45 | 113 | 207 | 320 | 194 | 191 |
| Net profit | -6 | -590 | -303 | 275 | -181 | 397 | 726 | 972 | 731 | 1.117 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.004 | 2.240 | 1.317 | 1.636 | 1.614 | 2.500 | 3.110 | 4.472 | 3.762 | 5.352 |
| Equity | 1.994 | 1.404 | 1.101 | 1.376 | 1.195 | 1.592 | 2.318 | 3.290 | 3.021 | 4.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 170 | 185 | 208 | 219 | 242 | 288 |
| Short-term debt | 10 | 836 | 216 | 260 | 249 | 723 | 584 | 963 | 499 | 926 |
| Total debt | 10 | 836 | 216 | 260 | 419 | 908 | 792 | 1.182 | 741 | 1.214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2015 | — | — |
JH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCAN GROUP A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Brøste | Management | 0 companies |
| John Hemming | Management | 0 companies |
| Sune Simonsen | Chairman | 0 companies |
| Jens Blædel Agerskov | Board of Directors | 0 companies |
| Arne Simonsen | Chairman | 0 companies |
| Morten Jæpelt | Board of Directors | 0 companies |
| Lars Strøyer Jensen | Board of Directors | 0 companies |