| Revenue | DKK 12,3M | +15% |
| EBITDA | DKK -643K | -664% |
| Net profit | DKK -488K | -827% |
| Total assets | DKK 1,5M | +0% |
| Equity | DKK 171K | -74% |
| Employees | 95 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 958 | 3.381 | 6.473 | 4.434 | 32 | 9.533 | 9.035 | 9.337 | 10.816 | 10.699 | 12.312 |
| Staff expenses | -883 | -3.340 | -6.393 | -4.394 | -9 | -9.442 | -8.986 | -9.184 | -10.571 | -10.783 | -12.955 |
| EBITDA | 75 | 41 | 80 | 40 | 23 | 92 | 49 | 153 | 245 | -84 | -643 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 41 | 80 | 40 | 23 | 92 | 49 | 153 | 245 | -84 | -643 |
| Net financials | -0 | -3 | 0 | 1 | 3 | 15 | -4 | 26 | 17 | 17 | 17 |
| Profit before tax | 75 | 38 | 80 | 41 | 26 | 106 | 45 | 179 | 262 | -68 | -626 |
| Tax | 18 | 9 | 18 | 9 | 7 | 23 | 10 | 39 | 58 | -15 | -138 |
| Net profit | 56 | 29 | 63 | 31 | 20 | 83 | 35 | 140 | 205 | -53 | -488 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 602 | 1.603 | 350 | 272 | 4.123 | 4.724 | 1.286 | 1.818 | 1.532 | 1.539 |
| Equity | 106 | 136 | 198 | 230 | 249 | 332 | 367 | 507 | 711 | 659 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 466 | 1.405 | 121 | 23 | 3.791 | 4.357 | 779 | 1.107 | 874 | 1.369 |
| Total debt | 252 | 466 | 1.405 | 121 | 23 | 3.791 | 4.357 | 779 | 1.107 | 874 | 1.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JK Management | Management | 2021 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JO Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Renas Group ApS | Company | 100.0% | 100.0% | 2019 |
KEK ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hansen | Chief Executive Officer | 0 companies |
| Jens Knud Hermansen | Management | 0 companies |
| Knud Erik Banke Kristensen | Chief Executive Officer | 0 companies |
| Jacob Ove Rasmussen | Management | 0 companies |