| Revenue | DKK -24K | +52% |
| EBITDA | DKK -24K | -52% |
| Net profit | DKK -1,5M | -419% |
| Total assets | DKK 2,8M | -48% |
| Equity | DKK 1,2M | -67% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -32 | -25 | -29 | -16 | -10 | -37 | -30 | -16 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -32 | -25 | -29 | -16 | -10 | -37 | -30 | -16 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -32 | -25 | -29 | -16 | -10 | -37 | -30 | -16 | -24 |
| Net financials | 396 | 319 | 142 | 1.068 | 900 | -104 | -64 | 2.080 | -283 | -1.503 |
| Profit before tax | 380 | 287 | 117 | 1.039 | 884 | -114 | -100 | 2.050 | -299 | -1.527 |
| Tax | -21 | -23 | -44 | -11 | 4 | -1 | -33 | -232 | -4 | 4 |
| Net profit | 401 | 310 | 161 | 1.050 | 880 | -113 | -67 | 2.281 | -295 | -1.531 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.392 | 2.645 | 2.040 | 3.038 | 3.393 | 2.832 | 4.996 | 6.961 | 5.498 | 2.834 |
| Equity | 451 | 561 | 1.222 | 2.273 | 2.953 | 2.740 | 2.672 | 4.854 | 3.559 | 1.178 |
| Long-term debt | 219 | 188 | 53 | 312 | 272 | 12 | 0 | 0 | 90 | 1.169 |
| Short-term debt | 1.722 | 1.896 | 764 | 453 | 169 | 81 | 2.324 | 2.108 | 1.849 | 488 |
| Total debt | 1.941 | 2.084 | 818 | 765 | 441 | 92 | 2.324 | 2.108 | 1.939 | 1.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KZ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jon Eriksen Holding APS | Company | 33.3% | 33.3% | 2025 |
DMonby Holding ApS | Company | 33.3% | 33.3% | 2025 |
KSO INVEST ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Zander Sørensen | Chief Executive Officer | 0 companies |
| Jon Sohl Eriksen | Chairman | 0 companies |
| Daniel Frederiksen Monby | Board of Directors | 0 companies |
| Finn Fogtmann | Chairman | 0 companies |