| Revenue | DKK -94K | — |
| EBITDA | DKK -94K | -33% |
| Net profit | DKK -99K | -26% |
| Total assets | DKK 424K | -23% |
| Equity | DKK 208K | -32% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.244 | 1.610 | 2.200 | 3.912 | 4.186 | 3.620 | 0 | -94 |
| Staff expenses | -712 | -1.109 | -1.209 | -2.254 | -2.875 | -3.343 | -23 | -0 |
| EBITDA | 295 | -241 | 350 | 698 | 525 | -950 | -71 | -94 |
| Depreciation & amort. | -28 | -47 | -47 | -47 | -20 | 42 | -0 | -0 |
| EBIT | 268 | -289 | 303 | 650 | 506 | -993 | -71 | -94 |
| Net financials | -0 | -2 | -2 | -5 | -5 | -14 | -8 | -5 |
| Profit before tax | 267 | -291 | 300 | 645 | 501 | -1.007 | -78 | -99 |
| Tax | 65 | -63 | 67 | 144 | 113 | 5 | -0 | -0 |
| Net profit | 203 | -228 | 233 | 501 | 388 | -1.011 | -78 | -99 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.736 | 557 | 828 | 1.787 | 2.163 | 3.499 | 552 | 424 |
| Equity | 503 | 275 | 508 | 1.009 | 1.396 | 385 | 307 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 93 | 0 | 0 | 0 |
| Short-term debt | 1.229 | 282 | 316 | 774 | 674 | 3.113 | 245 | 216 |
| Total debt | 1.229 | 282 | 316 | 774 | 767 | 3.113 | 245 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Unofficial title | Unofficial title | 2020 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Thiel | Unofficial title | 0 companies |
| Henrik Givskov Larson | Chief Executive Officer | 0 companies |
| Johnny Overgaard | Chief Executive Officer | 0 companies |
| Palle Damborg Andersen | Board of Directors | 0 companies |
| Jacob Dirks | Deputy Chairman | 0 companies |
| Kirsten Holmgaard | Board of Directors | 0 companies |
| Anders Lund Hansen | Deputy Chairman | 0 companies |
| Martin Bech Jacobsen Pedersen | Chairman | 0 companies |
| Kurt Johansen | Board of Directors | 0 companies |
| Per Møller Jensen | Board of Directors | 0 companies |
| Ib Bjerregaard | Board of Directors | 0 companies |
| Jens Rohde | Board of Directors | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Morten Frandsen | Board of Directors | 0 companies |