| Revenue | DKK 188K | +181% |
| EBITDA | DKK 188K | +181% |
| Net profit | DKK 57K | +179% |
| Total assets | DKK 9,4M | -14% |
| Equity | DKK 7,4M | -2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -17 | 318 | 211 | 277 | 364 | 385 | 412 | 67 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -17 | 318 | 211 | 277 | 364 | 385 | 412 | 67 | 188 |
| Depreciation & amort. | -0 | -0 | -0 | -43 | -87 | -87 | -93 | -93 | -94 | -104 |
| EBIT | -17 | -17 | 318 | 168 | 190 | 277 | 292 | 319 | -27 | 84 |
| Net financials | 0 | 1.483 | 487 | 2.848 | -218 | 55 | 10 | 3.540 | 9 | 33 |
| Profit before tax | -17 | 1.467 | 804 | 3.016 | -28 | 332 | 302 | 3.859 | -19 | 117 |
| Tax | -2 | 323 | 186 | 31 | 138 | 92 | 88 | 76 | 54 | 60 |
| Net profit | -14 | 1.144 | 618 | 2.985 | -166 | 240 | 215 | 3.783 | -72 | 57 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.254 | 2.479 | 10.327 | 9.800 | 7.382 | 10.494 | 10.367 | 10.812 | 10.979 | 9.436 |
| Equity | 36 | 1.180 | 1.798 | 4.583 | 4.217 | 4.257 | 4.279 | 7.852 | 7.530 | 7.367 |
| Long-term debt | 0 | 0 | 496 | 2.789 | 2.775 | 2.607 | 2.134 | 1.868 | 1.732 | 1.622 |
| Short-term debt | 2.218 | 1.299 | 8.033 | 2.428 | 390 | 3.630 | 3.954 | 1.091 | 1.718 | 447 |
| Total debt | 2.218 | 1.299 | 8.529 | 5.217 | 3.165 | 6.237 | 6.088 | 2.959 | 3.450 | 2.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TML Hæstrup Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Jensen | Management | 0 companies |