| Revenue | DKK 341K | -218% |
| EBITDA | DKK 192K | +138% |
| Net profit | DKK 98K | +125% |
| Total assets | DKK 782K | -36% |
| Equity | DKK 716K | +16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 92 | 252 | 282 | 238 | 372 | 299 | -182 | -289 | 341 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 92 | 252 | 282 | 238 | 372 | 299 | -182 | -505 | 192 |
| Depreciation & amort. | -0 | -0 | -1 | -14 | -14 | -14 | -27 | -0 | -0 | -0 |
| EBIT | 77 | 92 | 251 | 268 | 224 | 358 | 272 | -182 | -505 | 192 |
| Net financials | -0 | 0 | -0 | 3 | 5 | 20 | 167 | -5 | 114 | -93 |
| Profit before tax | 77 | 92 | 251 | 271 | 229 | 377 | 137 | -187 | -392 | 98 |
| Tax | 18 | 22 | 52 | 63 | 50 | 83 | 33 | -3 | -0 | -0 |
| Net profit | 59 | 71 | 198 | 208 | 178 | 294 | 104 | -184 | -392 | 98 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 298 | 747 | 895 | 1.040 | 2.172 | 2.932 | 2.180 | 1.231 | 782 |
| Equity | 59 | 122 | 250 | 438 | 517 | 1.090 | 1.194 | 1.009 | 618 | 716 |
| Long-term debt | 90 | 90 | 154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 86 | 343 | 454 | 520 | 1.079 | 1.735 | 1.171 | 613 | 66 |
| Total debt | 128 | 176 | 497 | 454 | 520 | 1.079 | 1.735 | 1.171 | 613 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2015 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reform Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Andersen | Management | 0 companies |
| Jeppe Christensen | Chief Executive Officer | 0 companies |