| Revenue | DKK 5,7M | +5% |
| EBITDA | DKK 490K | +51% |
| Net profit | DKK 313K | +96% |
| Total assets | DKK 969K | -23% |
| Equity | DKK 512K | +3% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 3.745 | 3.791 | 4.256 | 4.902 | 4.700 | 4.644 | 4.894 | 5.398 | 5.669 |
| Staff expenses | -2.458 | -3.202 | -3.554 | -3.559 | -4.107 | -3.983 | -4.368 | -4.563 | -5.072 | -5.178 |
| EBITDA | 76 | 543 | 237 | 698 | 795 | 717 | 276 | 331 | 326 | 490 |
| Depreciation & amort. | -265 | -293 | -295 | -351 | -380 | -288 | -302 | -190 | -118 | -90 |
| EBIT | -188 | 251 | -58 | 346 | 415 | 429 | -25 | 142 | 208 | 401 |
| Net financials | -46 | -62 | -49 | -40 | -22 | -20 | -24 | -17 | -3 | 0 |
| Profit before tax | -234 | 189 | -106 | 307 | 393 | 409 | -49 | 125 | 205 | 401 |
| Tax | -49 | 42 | -23 | 67 | 93 | 86 | -10 | 37 | 45 | 88 |
| Net profit | -185 | 147 | -83 | 239 | 300 | 323 | -39 | 88 | 159 | 313 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.004 | 2.089 | 1.672 | 1.917 | 1.509 | 2.015 | 1.672 | 1.463 | 1.255 | 969 |
| Equity | -135 | 12 | -71 | 168 | 468 | 791 | 752 | 839 | 499 | 512 |
| Long-term debt | 660 | 383 | 133 | 0 | 79 | 88 | 64 | 0 | 0 | 0 |
| Short-term debt | 1.479 | 1.694 | 1.610 | 1.734 | 948 | 1.128 | 856 | 624 | 756 | 458 |
| Total debt | 2.139 | 2.078 | 1.743 | 1.734 | 1.027 | 1.216 | 920 | 624 | 756 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2015 | — | — |
TH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tandlægeholdingselskabet Pandrup ApS | Company | 50.0% | 50.0% | 2022 |
Signe Bräuner Tandlægeholding ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Haurits Bräuner | Management | 0 companies |
| Thomas Heitmann | Management | 0 companies |