| Revenue | DKK 960K | +19% |
| EBITDA | DKK 306K | +70% |
| Net profit | DKK 214K | +75% |
| Total assets | DKK 587K | +24% |
| Equity | DKK 283K | +50% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -4 | -3 | -1 | -2 | 158 | 788 | 741 | 821 | 810 | 960 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -460 | -556 | -628 | -630 | -654 |
| EBITDA | -11 | -4 | -3 | -1 | -2 | 157 | 321 | 185 | 194 | 180 | 306 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -60 | -61 | -35 | -28 | -19 | -26 |
| EBIT | -11 | -4 | -3 | -1 | -2 | 98 | 260 | 151 | 166 | 160 | 280 |
| Net financials | 147 | 205 | -107 | -799 | 0 | -9 | -9 | -1 | -0 | -0 | -0 |
| Profit before tax | 136 | 201 | -110 | -800 | -2 | 89 | 252 | 149 | 166 | 160 | 280 |
| Tax | -0 | -0 | -0 | -0 | -0 | 13 | 59 | 37 | 38 | 38 | 66 |
| Net profit | 136 | 201 | -110 | -800 | -2 | 76 | 193 | 113 | 128 | 123 | 214 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 756 | 936 | 800 | 2 | 1 | 164 | 335 | 279 | 463 | 474 | 587 |
| Equity | 509 | 710 | 600 | -200 | -202 | -126 | 67 | 163 | 191 | 188 | 283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 226 | 200 | 202 | 203 | 289 | 268 | 116 | 272 | 286 | 299 |
| Total debt | 247 | 226 | 200 | 202 | 203 | 289 | 268 | 116 | 272 | 286 | 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MGT Holding 2022 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gamborg Trans | Management | 0 companies |