| Revenue | DKK -287K | +15% |
| EBITDA | DKK -438K | -76% |
| Net profit | DKK -2,7M | +49% |
| Total assets | DKK 5,8M | -8% |
| Equity | DKK -9,7M | -39% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -88 | -134 | -134 | -249 | -287 |
| Staff expenses | -0 | -0 | -0 | -0 | -150 |
| EBITDA | -393 | -134 | -134 | -249 | -438 |
| Depreciation & amort. | -57 | -52 | -53 | -67 | -67 |
| EBIT | -450 | -185 | -187 | -316 | -504 |
| Net financials | -225 | -241 | -284 | -4.937 | -2.185 |
| Profit before tax | -675 | -426 | -471 | -5.252 | -2.689 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -675 | -426 | -471 | -5.252 | -2.689 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.999 | 6.962 | 6.949 | 6.260 | 5.754 |
| Equity | -866 | -1.252 | -1.723 | -6.975 | -9.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.865 | 8.214 | 8.671 | 13.235 | 15.419 |
| Total debt | 7.865 | 8.214 | 8.671 | 13.235 | 15.419 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Founder | Founder | 2015 |
IL Management | Management | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Sandgaard | Founder | 0 companies |
| Iben Lindhardt Fechtenburg | Management | 0 companies |