| Revenue | DKK 963K | -29% |
| EBITDA | DKK 1,6M | +499% |
| Net profit | DKK 568K | +248% |
| Total assets | DKK 2M | +47% |
| Equity | DKK 1,6M | +53% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 | 10 | 21 | 240 | 883 | 1.228 | 1.764 | 1.364 | 963 |
| Staff expenses | -0 | -0 | -0 | -0 | -101 | -638 | -731 | -1.121 | -1.033 | -1.019 |
| EBITDA | 0 | 4 | 10 | 21 | 138 | 131 | 372 | 550 | 267 | 1.602 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -38 | -45 | 872 |
| EBIT | 0 | 4 | 10 | 21 | 138 | 131 | 361 | 512 | 222 | 731 |
| Net financials | -0 | -0 | 0 | 0 | -0 | -2 | -4 | -4 | -2 | -10 |
| Profit before tax | -0 | 4 | 10 | 21 | 138 | 129 | 357 | 508 | 220 | 720 |
| Tax | -0 | 1 | 2 | 5 | 30 | 28 | 80 | 116 | 56 | 153 |
| Net profit | -0 | 3 | 8 | 17 | 108 | 100 | 277 | 392 | 163 | 568 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 18 | 30 | 53 | 257 | 515 | 827 | 1.655 | 1.352 | 1.992 |
| Equity | 10 | 13 | 21 | 42 | 146 | 246 | 524 | 915 | 1.078 | 1.646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 141 |
| Short-term debt | 4 | 5 | 9 | 11 | 111 | 268 | 294 | 722 | 198 | 170 |
| Total debt | 4 | 5 | 9 | 11 | 111 | 268 | 294 | 722 | 251 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Founder | Founder | 2015 | — | — |
BO Management | Management | 2017 | — | — |
MK Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kirch Nielsen | Founder | 0 companies |
| Benny Ove Johansen | Management | 0 companies |
| Michael Kærgaard Pedersen | Founder | 0 companies |