| Revenue | DKK 3,3M | +170% |
| EBITDA | DKK 1,2M | +25660% |
| Net profit | DKK 906K | +1118% |
| Total assets | DKK 2M | +152% |
| Equity | DKK 1,3M | +145% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 166 | 638 | 1.374 | 702 | 321 | -493 | 890 | 1.221 | 3.291 |
| Staff expenses | -359 | -475 | -651 | -1.061 | -1.341 | -1.172 | -988 | -1.010 | -1.225 | -2.058 |
| EBITDA | -261 | -309 | -13 | 313 | -640 | -851 | -1.481 | -120 | -5 | 1.234 |
| Depreciation & amort. | -26 | -39 | -52 | -84 | -100 | -90 | -79 | -65 | -34 | -62 |
| EBIT | -288 | -348 | -65 | 229 | -739 | -941 | -1.560 | -186 | -39 | 1.172 |
| Net financials | -17 | -20 | -61 | -113 | -14 | -78 | -41 | -57 | -68 | -7 |
| Profit before tax | -304 | -368 | -127 | 116 | -753 | -1.018 | -1.601 | -242 | -107 | 1.164 |
| Tax | -0 | -0 | -0 | -0 | -0 | -376 | -344 | -96 | -18 | 258 |
| Net profit | -304 | -368 | -127 | 116 | -753 | -642 | -1.257 | -146 | -89 | 906 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 981 | 1.372 | 3.265 | 2.705 | 2.433 | 1.020 | 1.053 | 808 | 2.033 |
| Equity | -254 | -623 | -749 | -633 | -1.386 | -2.028 | -2.557 | -2.703 | -2.792 | 1.266 |
| Long-term debt | 0 | 443 | 419 | 113 | 85 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 1.161 | 1.703 | 3.785 | 4.006 | 4.462 | 3.576 | 3.756 | 3.600 | 767 |
| Total debt | 503 | 1.604 | 2.122 | 3.898 | 4.091 | 4.462 | 3.576 | 3.756 | 3.600 | 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Tv Management | Management | 2024 | — | — |
MN Management | Management | 2024 | — | — |
CM Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZERV ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2016 | |
SPRINTER ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben van den Brekel Kulmbak | Management | 0 companies |
| Mikkel Normann Hansen | Management | 0 companies |
| Carsten Mogensen | Founder | 0 companies |