| Revenue | DKK 954K | +17% |
| EBITDA | DKK 954K | +17% |
| Net profit | DKK 297K | +405% |
| Total assets | DKK 9,5M | +1% |
| Equity | DKK 1,1M | +35% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 89 | 223 | 167 | 283 | 172 | 848 | 920 | 814 | 954 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 63 | 31 | 167 | 283 | 172 | 848 | 920 | 814 | 954 |
| Depreciation & amort. | -3 | -9 | -65 | -74 | -74 | -74 | -165 | -166 | -171 | -188 |
| EBIT | 5 | 55 | -34 | 93 | 209 | 98 | 684 | 755 | 642 | 767 |
| Net financials | 0 | -0 | -125 | -158 | -119 | -295 | -429 | -433 | -568 | -389 |
| Profit before tax | 5 | 54 | -159 | -65 | 89 | -197 | 255 | 322 | 74 | 378 |
| Tax | -0 | 13 | -35 | -13 | 20 | -43 | 55 | 70 | 15 | 81 |
| Net profit | 5 | 41 | -124 | -52 | 70 | -154 | 200 | 252 | 59 | 297 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 142 | 3.790 | 3.695 | 3.658 | 10.185 | 10.072 | 9.803 | 9.378 | 9.468 |
| Equity | 55 | 97 | -27 | -79 | -9 | 337 | 537 | 789 | 848 | 1.144 |
| Long-term debt | 0 | 0 | 0 | 3.362 | 3.330 | 9.434 | 8.848 | 8.175 | 7.714 | 7.477 |
| Short-term debt | 51 | 40 | 3.800 | 362 | 268 | 342 | 556 | 653 | 579 | 552 |
| Total debt | 51 | 40 | 3.800 | 3.724 | 3.598 | 9.775 | 9.404 | 8.828 | 8.293 | 8.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MGHolding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Gejl | Chief Executive Officer | 0 companies |