| Revenue | DKK 1,7M | +703% |
| EBITDA | DKK 963K | +361% |
| Net profit | DKK 749K | +348% |
| Total assets | DKK 1,7M | +178% |
| Equity | DKK 1,2M | +156% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -142 | 76 | 105 | 282 | 46 | 100 | -17 | -9 | 209 | 1.677 |
| Staff expenses | -0 | -0 | -0 | -25 | -35 | -0 | -0 | -0 | -0 | -0 | -714 |
| EBITDA | -15 | -142 | 76 | 80 | 247 | 46 | 100 | -17 | -9 | 209 | 963 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -142 | 76 | 80 | 247 | 46 | 100 | -17 | -9 | 209 | 963 |
| Net financials | 0 | -3 | -3 | -0 | -8 | -1 | -10 | 2 | 3 | 4 | 2 |
| Profit before tax | -15 | -145 | 72 | 80 | 238 | 48 | 90 | -14 | -6 | 212 | 965 |
| Tax | -2 | -31 | 17 | 18 | 54 | 10 | 22 | -3 | -0 | 45 | 216 |
| Net profit | -13 | -114 | 56 | 62 | 184 | 37 | 68 | -11 | -6 | 167 | 749 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 68 | 48 | 59 | 307 | 400 | 408 | 358 | 350 | 616 | 1.710 |
| Equity | 37 | -77 | -21 | 41 | 225 | 263 | 331 | 319 | 313 | 480 | 1.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 145 | 69 | 18 | 82 | 137 | 77 | 39 | 37 | 135 | 481 |
| Total debt | 10 | 145 | 69 | 18 | 82 | 137 | 77 | 39 | 37 | 135 | 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CMR Odense ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claes Michael Rasmussen | Management | 0 companies |