| Revenue | DKK -74K | -470% |
| EBITDA | DKK -25K | +83% |
| Net profit | DKK -72K | +66% |
| Total assets | DKK 2,9M | +13% |
| Equity | DKK 1,1M | -6% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 892 | 660 | 414 | 427 | 296 | 33 | 360 | -35 | -255 | 20 | -74 |
| Staff expenses | -398 | -649 | -643 | -629 | -777 | -919 | -443 | -8 | -291 | -169 | -5 |
| EBITDA | -1.266 | 666 | 379 | 1.454 | -8 | -678 | -197 | -44 | -371 | -149 | -25 |
| Depreciation & amort. | -30 | -0 | -0 | -0 | -0 | -2 | -13 | -13 | -12 | -6 | -0 |
| EBIT | -1.296 | 666 | 379 | 1.454 | -8 | -680 | -211 | -57 | -383 | -155 | -25 |
| Net financials | -370 | -299 | -238 | -145 | -85 | -90 | -60 | 1 | 0 | -32 | -47 |
| Profit before tax | -926 | 367 | 141 | 1.310 | -94 | -770 | -271 | -56 | -383 | -187 | -72 |
| Tax | -182 | 87 | 44 | 301 | -44 | -117 | -58 | -13 | -84 | 23 | -0 |
| Net profit | -744 | 280 | 97 | 1.008 | -49 | -653 | -213 | -43 | -299 | -210 | -72 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.158 | 7.416 | 7.754 | 9.024 | 9.410 | 9.888 | 3.400 | 3.095 | 3.002 | 2.524 | 2.862 |
| Equity | 1.284 | 1.572 | 1.669 | 2.677 | 2.628 | 1.975 | 1.761 | 1.718 | 1.420 | 1.210 | 1.138 |
| Long-term debt | 7.830 | 3.281 | 4.089 | 4.719 | 4.520 | 1.451 | 730 | 699 | 668 | 637 | 612 |
| Short-term debt | 1.350 | 2.431 | 1.820 | 1.178 | 1.856 | 6.359 | 834 | 617 | 914 | 678 | 1.111 |
| Total debt | 9.180 | 5.712 | 5.909 | 5.897 | 6.376 | 7.810 | 1.565 | 1.315 | 1.582 | 1.315 | 1.724 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|