| Revenue | DKK -56K | -70% |
| EBITDA | DKK -63K | -2888% |
| Net profit | DKK -121K | -109% |
| Total assets | DKK 263K | -50% |
| Equity | DKK -117K | -2526% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 2.967 | 5.216 | 734 | 2.051 | 1.298 | -55 | -139 | -187 | -56 |
| Staff expenses | -151 | -2.754 | -4.828 | -410 | -2.002 | -1.243 | -81 | -194 | -185 | -7 |
| EBITDA | 9 | 213 | 388 | 323 | 49 | 55 | 26 | 55 | -2 | -63 |
| Depreciation & amort. | -0 | -59 | -59 | -59 | -59 | -59 | -0 | -52 | -52 | -52 |
| EBIT | 9 | 154 | 329 | 264 | -10 | -4 | 26 | 2 | -54 | -115 |
| Net financials | 0 | -4 | -6 | -14 | -3 | -7 | -7 | -2 | -4 | -5 |
| Profit before tax | 9 | 150 | 323 | 250 | -12 | -11 | 19 | -0 | -59 | -121 |
| Tax | 2 | 33 | 74 | 52 | 11 | 7 | 3 | -4 | -1 | 1 |
| Net profit | 7 | 117 | 249 | 198 | -23 | -18 | 16 | 4 | -58 | -121 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.591 | 3.852 | 2.867 | 3.248 | 1.825 | 1.532 | 1.394 | 761 | 528 | 263 |
| Equity | 57 | 173 | 312 | 264 | 61 | 43 | 59 | 63 | 5 | -117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.534 | 3.676 | 2.553 | 2.983 | 1.758 | 1.481 | 1.331 | 698 | 523 | 101 |
| Total debt | 2.534 | 3.676 | 2.553 | 2.983 | 1.758 | 1.481 | 1.331 | 698 | 523 | 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MakeitBee Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Albeck | Chief Executive Officer | 0 companies |