| Revenue | DKK 2,8M | -4% |
| EBITDA | DKK 2,7M | -6% |
| Net profit | DKK 1,6M | -2% |
| Total assets | DKK 41,2M | +2% |
| Equity | DKK 12,6M | +15% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 98 | 1.165 | 2.193 | 1.788 | 3.357 | 2.486 | 2.636 | 2.910 | 2.883 | 2.758 |
| Staff expenses | -0 | -0 | -0 | -135 | -0 | -0 | -0 | -0 | -0 | -0 | -55 |
| EBITDA | 109 | 98 | 1.165 | 2.058 | 1.788 | 3.357 | 2.486 | 2.636 | 2.910 | 2.883 | 2.703 |
| Depreciation & amort. | -139 | -1.045 | -1.128 | -1.129 | -1.129 | -950 | -416 | -442 | -469 | -469 | -469 |
| EBIT | -31 | -948 | 37 | 929 | 659 | 2.407 | 2.069 | 2.193 | 2.441 | 2.414 | 2.234 |
| Net financials | -629 | -1.337 | -942 | -623 | -522 | -296 | -261 | -262 | 68 | -267 | -136 |
| Profit before tax | -659 | -2.285 | -906 | 306 | 137 | 2.112 | 1.808 | 1.931 | 2.509 | 2.147 | 2.098 |
| Tax | -37 | -356 | -251 | 71 | 30 | 465 | 398 | 425 | 552 | 472 | 461 |
| Net profit | -622 | -1.929 | -655 | 236 | 107 | 1.647 | 1.410 | 1.507 | 1.957 | 1.675 | 1.636 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.194 | 33.726 | 32.784 | 31.952 | 28.960 | 29.084 | 29.341 | 29.732 | 41.494 | 40.548 | 41.207 |
| Equity | -572 | 4.485 | 3.942 | 4.178 | 4.285 | 5.932 | 7.342 | 8.848 | 10.806 | 10.980 | 12.616 |
| Long-term debt | 32.814 | 28.602 | 26.246 | 25.112 | 22.157 | 21.080 | 20.043 | 18.957 | 27.501 | 26.016 | 25.364 |
| Short-term debt | 952 | 639 | 2.596 | 2.663 | 2.519 | 2.072 | 1.956 | 1.659 | 2.787 | 3.019 | 2.564 |
| Total debt | 33.767 | 29.241 | 28.842 | 27.775 | 24.676 | 23.152 | 21.999 | 20.616 | 30.288 | 29.035 | 27.928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2017 | — | — |
RN Management | Management | 2015 | — | — |
SS Management | Management | 2015 | — | — |
WM Management | Management | 2024 | — | — |
MB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKÅDE BRUGSFORENING | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nielsen | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Wafik Mohammad Hallal | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Klavs Erik Niebuhr | Board of Directors | 0 companies |
| Kristine Martin Berg | Board of Directors | 0 companies |
| Morten Aaby Jørgensen | Board of Directors | 0 companies |
| Per Graabach | Board of Directors | 0 companies |
| Fin Højgaard | Board of Directors | 0 companies |
| Jakob Nielsen | Board of Directors | 0 companies |
| Kim Sønderkær | Board of Directors | 0 companies |